Worked deal gallery
Each card is a live deal sheet. Open the tool to edit assumptions, or open the IC memo to see how the full institutional view adapts across mixed-use, multifamily, office, retail, hotel, industrial, and rent-roll office examples.
Multifamily is the strong path. Mixed-use is supported when its leases are whole years. Model limitations.
Cayuga Commons, the worked example, is free with no sign-in. The other six open with Underwrite Core.
Filter by asset class, return profile, hold period, or rent-roll depth. Every card is generated from the same deterministic engine that powers the live tool.
Industrial
Partial
Reno, NV
Grade A
Industrial warehouse profile with rent per SF, cost per SF, low management load, and cap-expansion stress.
Mixed-Use
Ithaca, NY
Grade B
Canonical mixed-use regression anchor with residential units over retail income and the cleanest read on the full memo.
Office
Partial
Dallas, TX
Grade B
Office acquisition with higher vacancy sensitivity and a work-from-home stress lens for the IC memo.
Retail
Partial
Greenville, SC
Grade B
Grocery-anchored retail with tenant exposure, cap-rate sensitivity, and lender-view pressure surfaced clearly.
Multifamily
Cleveland, OH
Grade D
Garden multifamily profile showing rent per unit, cost per unit, operating margin, and insurance load by unit.
Hotel
Partial
Seattle, WA
Grade D
Hotel example with ADR, occupancy, RevPAR, brand fee, management fee, and FF&E reserve logic visible.
Office
Partial
Austin, TX
Grade F
Rent-roll example with four tenants, mixed escalators, downtime, free rent, and TI/LC rollover costs.