Subject
Underwrite: PURSUE on Cayuga Commons (Illustrative Case)
Cayuga Commons (Illustrative Case) Verdict: PURSUE NOI: $594,066.40 Cap rate: 6.99% Levered IRR: 15.34% MoIC: 2.4351x Min DSCR: 1.46x Top flags: - Cap compression assumed Open the full deal: https://getunderwrite.com/tool?d=worked-example IC memo export: https://getunderwrite.com/tool/memo?d=worked-example Ali